:::LALKAR GROUP::::

Shivalik Bimetal Controls Ltd

Mining / Minerals / Metals

BSE Code

513097

ISIN Demat

INE386D01027

Book Value

50.4634801

Mar.Cap(Rs.Cr)

3,307.92

P/E

44.28

Face Value

Your are on : Markets \| Company Profile \| Profit And Loss

Particulars	Mar 2023 (Rs.Cr)	Mar 2022 (Rs.Cr)	Mar 2021 (Rs.Cr)	Mar 2020 (Rs.Cr)	Mar 2019 (Rs.Cr)	Mar 2018 (Rs.Cr)
INCOME :
Sales Turnover	420.23	323.99	203.72	187.22	193.39	159.84
Excise Duty	0.00	0.00	0.00	0.00	0.00	1.98
Net Sales	420.23	323.99	203.72	187.22	193.39	157.86
Other Income	7.93	5.45	4.05	4.67	5.39	4.15
Stock Adjustments	18.07	11.00	11.61	-9.36	12.78	7.90
Total Income	446.23	340.44	219.38	182.53	211.56	169.91
EXPENDITURE :
Raw Materials	224.06	172.06	112.89	97.82	108.66	89.53
Power & Fuel Cost	4.03	2.90	2.16	2.06	2.04	2.02
Employee Cost	33.95	27.11	22.23	20.02	16.92	14.48
Other Manufacturing Expenses	19.38	15.14	13.50	7.19	8.00	8.23
Selling & Administrative Expenses	50.41	43.03	27.43	28.96	33.55	25.51
Miscellaneous Expenses	1.69	1.27	0.98	1.07	1.48	0.36
Less : Pre-operative Expenses Capitalised	0.00	0.00	0.00	0.00	0.00	0.00
Total Expenditure	333.53	261.50	179.20	157.12	170.64	140.13
Operating Profit	112.70	78.92	40.18	25.42	40.93	29.79
Interest	6.64	2.76	1.63	2.94	3.58	3.31
Gross Profit	106.06	76.16	38.55	22.48	37.35	26.48
Depreciation	8.47	6.38	5.90	6.01	4.85	4.62
Profit Before Tax	97.59	69.78	32.65	16.47	32.50	21.86
Tax	24.01	17.69	9.05	4.63	9.59	5.02
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax	0.55	0.12	-0.55	-0.92	-0.17	0.85
Reported Net Profit	73.03	51.98	24.15	12.76	23.08	15.99
Extraordinary Items	0.10	0.13	0.09	0.19	-0.03	0.00
Adjusted Net Profit	72.93	51.85	24.06	12.57	23.11	15.99
Adjustment below Net Profit	-3.84	0.00	0.00	-0.48	-0.50	-4.17
P & L Balance brought forward	179.83	130.93	107.93	71.58	51.21	41.02
Statutory Appropriations	0.00	0.00	0.00	0.00	0.00	0.00
Appropriations	4.80	3.07	1.15	2.30	2.30	1.63
P & L Balance carried down	244.22	179.83	130.93	81.56	71.48	51.21
Dividend	0.00	0.00	0.00	1.15	1.15	2.30
Preference Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Equity Dividend %	60.00	50.00	30.00	15.00	30.00	30.00
Dividend Per Share(Rs)	1.20	1.00	0.60	0.30	0.60	0.60
Earnings Per Share-Unit Curr	12.68	13.53	6.29	3.32	6.01	4.16
Earnings Per Share(Adj)-Unit Curr	12.68	9.02	4.19	2.21	4.01	2.77
Book Value-Unit Curr	44.27	48.74	36.00	30.03	27.48	22.20
Book Value(Adj)-Unit Curr	44.27	32.49	24.00	20.02	18.32	14.80