Particulars | Mar 2023 (Rs.Cr) | Mar 2022 (Rs.Cr) | Mar 2021 (Rs.Cr) | Mar 2020 (Rs.Cr) | Mar 2019 (Rs.Cr) | Mar 2018 (Rs.Cr) |
| | | | | |
Sales Turnover | 2229.32 | 1903.07 | 1087.52 | 2362.21 | 2440.72 | 2422.55 |
Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Net Sales | 2229.32 | 1903.07 | 1087.52 | 2362.21 | 2440.72 | 2422.55 |
Other Income | 40.19 | 34.45 | 40.69 | 34.16 | 28.25 | 26.34 |
Stock Adjustments | 37.93 | 109.02 | -172.51 | 28.16 | -3.48 | 87.53 |
Total Income | 2307.44 | 2046.54 | 955.70 | 2424.53 | 2465.49 | 2536.42 |
| | | | | |
Raw Materials | 1118.39 | 1004.73 | 459.19 | 850.25 | 802.56 | 861.29 |
Power & Fuel Cost | 84.66 | 74.75 | 44.46 | 58.49 | 63.13 | 56.06 |
Employee Cost | 179.07 | 159.54 | 122.99 | 194.92 | 197.72 | 189.76 |
Other Manufacturing Expenses | 339.27 | 291.22 | 142.37 | 229.59 | 269.95 | 267.92 |
Selling & Administrative Expenses | 151.94 | 117.45 | 69.95 | 846.94 | 823.61 | 859.52 |
Miscellaneous Expenses | 25.02 | 35.42 | 21.17 | 40.94 | 43.76 | 35.82 |
Less : Pre-operative Expenses Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Expenditure | 1898.36 | 1683.11 | 860.13 | 2221.13 | 2200.73 | 2270.37 |
Operating Profit | 409.08 | 363.43 | 95.58 | 203.40 | 264.75 | 266.04 |
Interest | 19.74 | 18.07 | 29.59 | 43.02 | 48.37 | 34.22 |
Gross Profit | 389.34 | 345.36 | 65.99 | 160.38 | 216.38 | 231.82 |
Depreciation | 57.76 | 58.54 | 60.77 | 72.78 | 61.89 | 60.55 |
Profit Before Tax | 331.58 | 286.82 | 5.22 | 87.60 | 154.49 | 171.27 |
Tax | 79.87 | 75.45 | 2.78 | 21.05 | 49.72 | 64.08 |
Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Deferred Tax | -0.10 | -1.14 | -2.90 | -5.14 | 3.60 | -4.40 |
Reported Net Profit | 251.82 | 212.52 | 5.34 | 71.69 | 101.16 | 111.59 |
Extraordinary Items | 5.50 | 0.07 | 0.39 | 1.02 | -2.32 | -1.84 |
Adjusted Net Profit | 246.32 | 212.45 | 4.95 | 70.67 | 103.48 | 113.43 |
Adjustment below Net Profit | -0.40 | 0.54 | 1.60 | -11.52 | -2.68 | -5.21 |
P & L Balance brought forward | 19.22 | 55.85 | 48.90 | 39.35 | 60.55 | 53.54 |
Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Appropriations | 247.81 | 249.68 | 0.00 | 50.62 | 119.69 | 99.37 |
P & L Balance carried down | 22.84 | 19.22 | 55.85 | 48.90 | 39.35 | 60.55 |
Dividend | 0.00 | 0.00 | 0.00 | 40.31 | 10.31 | 19.69 |
Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Equity Dividend % | 550.00 | 460.00 | 230.00 | 430.00 | 220.00 | 210.00 |
Dividend Per Share(Rs) | 11.00 | 9.20 | 4.60 | 8.60 | 4.40 | 4.20 |
Earnings Per Share-Unit Curr | 53.73 | 45.34 | 1.14 | 15.30 | 21.58 | 23.81 |
Earnings Per Share(Adj)-Unit Curr | 53.73 | 45.34 | 1.14 | 15.30 | 21.58 | 23.81 |
Book Value-Unit Curr | 243.42 | 199.98 | 165.12 | 163.64 | 161.60 | 144.79 |
Book Value(Adj)-Unit Curr | 243.42 | 199.98 | 165.12 | 163.64 | 161.60 | 144.79 |