:::LALKAR GROUP::::

Somany Ceramics Ltd

Ceramics - Tiles / Sanitaryware

BSE Code

531548

ISIN Demat

INE355A01028

Book Value

201.1507091

Mar.Cap(Rs.Cr)

2,558.22

P/E

24.97

Face Value

Your are on : Markets \| Company Profile \| Profit And Loss

Particulars	Mar 2023 (Rs.Cr)	Mar 2022 (Rs.Cr)	Mar 2021 (Rs.Cr)	Mar 2020 (Rs.Cr)	Mar 2019 (Rs.Cr)	Mar 2018 (Rs.Cr)
INCOME :
Sales Turnover	2442.70	2073.80	1630.29	1595.25	1695.55	1681.87
Excise Duty	0.00	0.00	0.00	0.00	0.00	16.31
Net Sales	2442.70	2073.80	1630.29	1595.25	1695.55	1665.56
Other Income	27.68	22.12	15.18	17.10	21.70	19.98
Stock Adjustments	68.94	4.50	-53.15	27.27	19.34	22.14
Total Income	2539.32	2100.42	1592.32	1639.62	1736.59	1707.68
EXPENDITURE :
Raw Materials	1557.60	1295.26	979.04	997.87	1023.48	1000.59
Power & Fuel Cost	319.84	221.93	126.24	162.87	183.51	164.16
Employee Cost	217.13	185.94	164.23	173.42	167.18	153.53
Other Manufacturing Expenses	96.40	84.96	61.57	62.85	67.71	73.14
Selling & Administrative Expenses	134.14	106.32	76.07	113.74	128.11	140.50
Miscellaneous Expenses	40.85	34.19	50.61	66.63	37.62	32.31
Less : Pre-operative Expenses Capitalised	0.00	0.54	0.00	3.17	0.00	2.36
Total Expenditure	2365.97	1928.05	1457.77	1574.20	1607.62	1561.87
Operating Profit	173.35	172.37	134.56	65.42	128.98	145.82
Interest	7.87	8.59	14.43	21.81	26.12	17.66
Gross Profit	165.48	163.78	120.13	43.61	102.86	128.16
Depreciation	43.57	46.82	44.55	42.44	31.00	27.04
Profit Before Tax	121.91	116.96	75.58	1.17	71.86	101.12
Tax	32.23	30.45	23.26	5.78	20.59	30.38
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax	-0.40	-1.29	-2.89	-17.87	4.97	5.65
Reported Net Profit	90.08	87.79	55.21	13.26	46.30	65.10
Extraordinary Items	1.82	1.70	-13.37	78.89	-3.57	-1.95
Adjusted Net Profit	88.26	86.09	68.58	-65.63	49.87	67.05
Adjustment below Net Profit	0.00	0.00	0.00	-3.48	25.91	-2.33
P & L Balance brought forward	507.72	419.94	374.90	397.89	337.13	285.81
Statutory Appropriations	0.00	0.00	0.00	0.00	0.00	0.00
Appropriations	12.74	0.00	10.17	16.95	11.44	11.44
P & L Balance carried down	585.07	507.72	419.94	390.72	397.89	337.13
Dividend	0.00	0.00	10.17	16.95	0.00	11.44
Preference Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Equity Dividend %	150.00	150.00	120.00	100.00	100.00	135.00
Dividend Per Share(Rs)	3.00	3.00	2.40	2.00	2.00	2.70
Earnings Per Share-Unit Curr	21.21	20.67	13.00	3.13	10.92	15.36
Earnings Per Share(Adj)-Unit Curr	21.21	20.67	13.00	3.13	10.92	15.36
Book Value-Unit Curr	184.40	165.76	145.08	137.74	139.71	132.08
Book Value(Adj)-Unit Curr	184.40	165.76	145.08	137.74	139.71	132.08