:::LALKAR GROUP::::

Swaraj Engines Ltd

Engines

BSE Code

500407

ISIN Demat

INE277A01016

Book Value

303.4160845

Mar.Cap(Rs.Cr)

2,955.00

P/E

21.43

Face Value

Your are on : Markets \| Company Profile \| Profit And Loss

Particulars	Mar 2023 (Rs.Cr)	Mar 2022 (Rs.Cr)	Mar 2021 (Rs.Cr)	Mar 2020 (Rs.Cr)	Mar 2019 (Rs.Cr)	Mar 2018 (Rs.Cr)
INCOME :
Sales Turnover	1421.82	1138.15	986.57	773.30	871.74	795.36
Excise Duty	0.00	0.00	0.00	0.00	0.00	24.21
Net Sales	1421.82	1138.15	986.57	773.30	871.74	771.15
Other Income	11.95	9.66	8.59	12.78	15.38	18.96
Stock Adjustments	3.88	1.30	8.68	-9.31	8.65	1.50
Total Income	1437.65	1149.11	1003.84	776.77	895.77	791.61
EXPENDITURE :
Raw Materials	1137.68	891.50	774.38	583.16	665.23	575.82
Power & Fuel Cost	6.57	5.43	5.46	4.52	5.05	5.57
Employee Cost	43.71	43.85	42.89	41.78	39.28	34.77
Other Manufacturing Expenses	21.09	18.73	16.63	16.74	19.95	17.03
Selling & Administrative Expenses	21.48	17.36	13.85	11.94	12.27	12.06
Miscellaneous Expenses	8.76	7.18	6.38	5.41	6.97	5.81
Less : Pre-operative Expenses Capitalised	0.00	0.00	0.00	0.00	0.00	0.00
Total Expenditure	1239.29	984.06	859.60	663.55	748.75	651.07
Operating Profit	198.37	165.05	144.25	113.21	147.03	140.54
Interest	0.08	0.08	0.00	0.01	0.09	1.01
Gross Profit	198.29	164.97	144.25	113.20	146.94	139.53
Depreciation	18.54	18.10	19.77	20.13	19.54	16.82
Profit Before Tax	179.75	146.87	124.48	93.07	127.40	122.71
Tax	47.50	37.89	35.95	24.67	43.61	43.26
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax	-1.37	-0.50	-4.01	-2.64	1.37	-0.64
Reported Net Profit	133.61	109.47	92.54	71.04	82.42	80.10
Extraordinary Items	0.44	1.12	0.49	1.32	0.13	2.24
Adjusted Net Profit	133.17	108.35	92.05	69.72	82.29	77.86
Adjustment below Net Profit	0.00	0.00	0.00	-12.47	0.00	-10.87
P & L Balance brought forward	203.37	177.66	133.65	135.72	126.39	110.57
Statutory Appropriations	0.00	0.00	0.00	0.00	0.00	0.00
Appropriations	97.16	83.77	48.53	60.64	73.10	53.41
P & L Balance carried down	239.83	203.37	177.66	133.65	135.72	126.39
Dividend	0.00	0.00	0.00	0.00	0.00	60.63
Preference Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Equity Dividend %	920.00	800.00	690.00	400.00	500.00	500.00
Dividend Per Share(Rs)	92.00	80.00	69.00	40.00	50.00	50.00
Earnings Per Share-Unit Curr	110.01	90.15	76.24	58.56	67.95	66.05
Earnings Per Share(Adj)-Unit Curr	110.01	90.15	76.24	58.56	67.95	66.05
Book Value-Unit Curr	281.64	251.55	230.65	193.88	196.21	188.43
Book Value(Adj)-Unit Curr	281.64	251.55	230.65	193.88	196.21	188.43